| Employee | Ananya Krishnan | Emp Code | BSA-04417 | PAN | ABCDE1234F |
| Designation | Sr. Software Engineer | Dept | Platform Engg | UAN | 100234567890 |
| PF A/C | TG/HYD/00XXXXX/000/0004417 | ESI No. | N/A (above ceiling) | Bank | HDFC 50100XXXXXX891 |
| Join Date | 11-Jul-2021 | Days Paid/LOP | 31 / 0 | Pay Period | May 2026 |
| Earnings | Monthly (₹) | Deductions | Amount (₹) |
|---|---|---|---|
| Basic Salary | 48,000 | Provident Fund (EPF) | 1,800 |
| House Rent Allowance (50% basic) | 24,000 | Professional Tax | 200 |
| Conveyance Allowance | 1,600 | TDS (Income Tax) | 11,420 |
| Medical Allowance | 1,250 | Voluntary PF | 2,500 |
| Special Allowance | 19,150 | Group Health Insurance | 350 |
| Leave Travel Allowance | 4,000 | ||
| Gross Earnings | 98,000 | Total Deductions | 16,270 |
| Month | Gross (₹) | PF (₹) | Prof Tax | TDS (₹) | Other (₹) | Net (₹) |
|---|---|---|---|---|---|---|
| Apr-25 | ₹98,000 | 1,800 | 200 | 11,420 | 350 | ₹84,230 |
| May-25 | ₹98,000 | 1,800 | 200 | 11,420 | 350 | ₹84,230 |
| Jun-25 | ₹98,000 | 1,800 | 200 | 11,420 | 350 | ₹84,230 |
| Jul-25 | ₹1,02,000 | 1,800 | 200 | 12,340 | 350 | ₹87,310 |
| Aug-25 | ₹98,000 | 1,800 | 200 | 11,420 | 350 | ₹84,230 |
| Sep-25 | ₹98,000 | 1,800 | 200 | 11,420 | 350 | ₹84,230 |
| Oct-25 | ₹1,18,000 | 1,800 | 200 | 15,210 | 350 | ₹1,00,440 |
| Nov-25 | ₹98,000 | 1,800 | 200 | 11,420 | 350 | ₹84,230 |
| Dec-25 | ₹98,000 | 1,800 | 200 | 11,420 | 350 | ₹84,230 |
| Jan-26 | ₹98,000 | 1,800 | 200 | 11,420 | 350 | ₹84,230 |
| Feb-26 | ₹98,000 | 1,800 | 200 | 11,420 | 350 | ₹84,230 |
| Mar-26 | ₹98,000 | 1,800 | 200 | 11,420 | 350 | ₹84,230 |
| FY Total | ₹ 12,00,000 | 21,600 | 2,400 | 1,41,850 | 4,200 | ₹ 10,30,950 |
| Component | Monthly (₹) | Annual (₹) | % CTC |
|---|---|---|---|
| Basic + DA | 48,000 | 5,76,000 | 40.0% |
| HRA | 24,000 | 2,88,000 | 20.0% |
| Special Allowance | 19,150 | 2,29,800 | 15.9% |
| LTA + Medical + Conveyance | 6,850 | 82,200 | 5.7% |
| Employer EPF (12%) | 1,800 | 21,600 | 1.5% |
| Gratuity accrual | 2,308 | 27,696 | 1.9% |
| Group Health Insurance | 1,500 | 18,000 | 1.2% |
| Variable Pay (target) | 12,500 | 1,50,000 | 10.4% |
| ESOPs (notional) | — | 50,000 | 3.5% |
| Total CTC | 1,16,108 | 14,43,296 | 100% |
| Particulars | Amount (₹) |
|---|---|
| Gross Salary | 12,00,000 |
| Standard Deduction u/s 16(ia) | (75,000) |
| Professional Tax u/s 16(iii) | (2,400) |
| Income Chargeable under Salaries | 11,22,600 |
| Other sources (bank interest) | 18,400 |
| Gross Total Income | 11,41,000 |
| Tax on total income (slab @15% marginal) | 67,650 |
| Health & Education Cess @4% | 2,706 |
| Total Tax Liability | 70,356 |
| TDS Deducted (as per Form 26AS) | 1,41,850 |
| Excess TDS – Refundable on Filing | (71,494) |
Sample document for HTML-to-PDF converter testing. Not a real payslip or Form 16.